County Profile for Atchison - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,840,324 Total Charges 89,815,692
Fixed Assets 29,108,040 Contract Allowance 50,751,116
Other Assets 4,569,629 Operating Revenue 39,064,576
Total Assets 46,517,993 Operating Expenses 39,852,051
Current Liabilities 4,981,366 Operating Margin -787,475
Long Term Liabilities 31,537,618 Other Income 2,106,416
Total Equity 9,999,009 Other Expense 0
Total Liabilities and Equity 46,517,993 Net Profit or Loss 1,318,941

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,453 Revenue per Bed $1,775,663 Revenue per Person $39,064,576
Net Margin per Discharge ($634) Net Margin per Bed ($35,794) Net Margin per Person ($787,475)
Net Profit per Discharge $1,062 Net Profit per Bed $59,952 Net Profit per Person $1,318,941
Net Fixed Assets per Discharge $23,436 Net Fixed Assets per Bed $1,323,093 Net Fixed Assets per Bed $29,108,040
Long Term Debt per Discharge $25,393 Long Term Debt per Bed $1,433,528 Long Term Debt per Person $31,537,618
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,426 Net Fixed Assets 1,167 Population Estimate 1,151
Total Revenue 1,393 Long Term Liabilities 806 Total Patient Discharges 1,520
Net Margin 1,860 Total Patient Beds 2,180
Net Profit or Loss 1,239

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,260,466 3,013,711 1.4137
31 Intensive Care Unit 777,724 493,566 1.5757
32 Coronary Care Unit 0 0
43 Nursery 132,080 216,291 0.6107
44 Skilled Nursing Care 0 0
50 Operating Room 2,827,999 11,913,016 0.2374
51 Recovery Room 0 0
52 Labor and Delivery Room 168,559 482,398 0.3494

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,219,012 13 Nursing Administration 338,123
02,03 Captial Related - Movable Equipment 1,316,524 14 Central Services and Supply 167,261
04 Employee Benefits 2,542,907 15 Pharmacy 260,154
05 Administrative and General 3,776,615 16 Medical Records and Medical Library 389,016
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 741,899 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 256,469 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 342,031 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,350,011

County Profile for Atchison - 2013